OPTION 1 WRAP
Sale Price $535,000
Downpayment $45,000
Interest Rate 7%
Length 30 years
Monthly Payment $3,259.99
Balloon 0
Loan Amt $490,000
Total Interest $683,586.98
Total Paid $1,173,586.98
Payoff Year 30 Yeasrs
OPTION 2 WRAP
Sale Price $520,000
Downpayment $60,000
Interest Rate 6%
Length 30 years
Monthly Payment $2,832.30
Balloon 0
Loan Amt $460,000
Total Interest $559,627.28
Total Paid $1,019,627.28
Payoff Year 30 Years